A toy example on the earning Alex's with 10k padB stake.
Let's recalculate Alex's total annual earnings with the updated conditions:
- 1 PadB = $0.005 USD
- Total staked PadB amount = 200,000 PadB
- Alex's proportion of the total stake = 10,000 PadB / 200,000 PadB = 5%
This proportion will determine how much Alex gets from all rewards and funds raised.
### Staking and Liquidity Providing Rewards (APY)
Since Alex has staked 10,000 PadB, his APY is 10%.
- Staked Amount: 10,000 PadB
- APY: 10%
- Annual Reward: 10,000 * 10% = 1,000 PadB
### Raised Funds Rewards
Alex will earn 5% of the total rewards from the raised funds:
1. Base Raised: 10,000 Base
- Total Reward: 10,000 Base * 0.4% = 40 Base
- Alex's Reward (5%): 40 Base * 5% = 2 Base
2. BNB Raised: 20,000 BNB (10,000 + 10,000)
- Total Reward: 20,000 BNB * 0.4% = 80 BNB
- Alex's Reward (5%): 80 BNB * 5% = 4 BNB
3. Ton Raised: 10,000 Ton
- Total Reward: 10,000 Ton * 0.4% = 40 Ton
- Alex's Reward (5%): 40 Ton * 5% = 2 Ton
4. ETH Raised: 1,000 ETH
- Total Reward: 1,000 ETH * 0.4% = 4 ETH
- Alex's Reward (5%): 4 ETH * 5% = 0.2 ETH
### Service Fees Rewards
Alex will also earn 5% of the rewards from various service fees:
1. Token Creation:
- Number of Services: 100
- Fee per Service: Assume a standard fee of 0.4 BNB
- Total Fee: 100 * 0.4 BNB = 40 BNB
- Total Reward: 40 BNB * 0.4% = 0.16 BNB
- Alex's Reward (5%): 0.16 BNB * 5% = 0.008 BNB
2. AI KYC:
- Number of Services: 500
- Fee per Service: Assume a standard fee of 1.8 BNB
- Total Fee: 500 * 1.8 BNB = 900 BNB
- Total Reward: 900 BNB * 0.4% = 3.6 BNB
- Alex's Reward (5%): 3.6 BNB * 5% = 0.18 BNB
3. AI Business Analyst:
- Number of Services: 250
- Fee per Service: Assume a standard fee of 1.8 BNB
- Total Fee: 250 * 1.8 BNB = 450 BNB
- Total Reward: 450 BNB * 0.4% = 1.8 BNB
- Alex's Reward (5%): 1.8 BNB * 5% = 0.09 BNB
### Total Service Fees Rewards in BNB
- Token Creation: 0.008 BNB
- AI KYC: 0.18 BNB
- AI Business Analyst: 0.09 BNB
Total Service Fees Reward: 0.008 + 0.18 + 0.09 = 0.278 BNB
### Summary of Alex's Earnings
- Staking Reward: 1,000 PadB
- Service Fees Reward: 0.278 BNB
- Raised Funds Reward:
- Base: 2 Base
- BNB: 4 BNB
- Ton: 2 Ton
- ETH: 0.2 ETH
### Conversion to USD (Updated)
If we assume:
- 1 PadB = $0.005 USD
- 1 Base = $1 USD
- 1 BNB = $300 USD
- 1 Ton = $1.25 USD
- 1 ETH = $2,000 USD
PadB Earnings:
- 1,000 PadB = 1,000 * $0.005 = $5
Base Earnings:
- 2 Base = 2 * $1 = $2
BNB Earnings:
- 4.278 BNB (0.278 + 4) = 4.278 * $300 = $1,283.40
Ton Earnings:
- 2 Ton = 2 * $1.25 = $2.50
ETH Earnings:
- 0.2 ETH = 0.2 * $2,000 = $400
Total Earnings in USD:
- $5 (PadB) + $2 (Base) + $1,283.40 (BNB) + $2.50 (Ton) + $400 (ETH) = $1,692.90
Alex's total annual earnings from staking 10,000 PadB tokens and participating in all services and raised funds would be $1,692.90 USD with the updated PadB value of $0.005 and his 5% proportion of the total stake.